· | revenue between $84 billion and $87 billion |
· | gross margin between 38 percent and 38.5 percent |
· | operating expenses between $7.65 billion and $7.75 billion |
· | other income/(expense) of $600 million |
· | tax rate of 25.5 percent |
Three Months Ended | Twelve Months Ended | ||||||||||||||
September 30, 2017 | September 24, 2016 | September 30, 2017 | September 24, 2016 | ||||||||||||
Net sales | $ | 52,579 | $ | 46,852 | $ | 229,234 | $ | 215,639 | |||||||
Cost of sales (1) | 32,648 | 29,039 | 141,048 | 131,376 | |||||||||||
Gross margin | 19,931 | 17,813 | 88,186 | 84,263 | |||||||||||
Operating expenses: | |||||||||||||||
RD | 2,997 | 2,570 | 11,581 | 10,045 | |||||||||||
SGA | 3,814 | 3,482 | 15,261 | 14,194 | |||||||||||
Total | 6,811 | 6,052 | 26,842 | 24,239 | |||||||||||
Operating income | 13,120 | 11,761 | 61,344 | 60,024 | |||||||||||
Other income/(expense), net | 797 | 427 | 2,745 | 1,348 | |||||||||||
Income before taxes | 13,917 | 12,188 | 64,089 | 61,372 | |||||||||||
taxes | 3,203 | 3,174 | 15,738 | 15,685 | |||||||||||
Net income | $ | 10,714 | $ | 9,014 | $ | 48,351 | $ | 45,687 | |||||||
Earnings per share: | |||||||||||||||
Basic | $ | 2.08 | $ | 1.68 | $ | 9.27 | $ | 8.35 | |||||||
Diluted | $ | 2.07 | $ | 1.67 | $ | 9.21 | $ | 8.31 | |||||||
Shares | |||||||||||||||
Basic | 5,149,428 | 5,366,912 | 5,217,242 | 5,470,820 | |||||||||||
Diluted | 5,183,585 | 5,393,333 | 5,251,692 | 5,500,281 | |||||||||||
Cash dividends declared per share | $ | 0.63 | $ | 0.57 | $ | 2.40 | $ | 2.18 | |||||||
(1) Includes share-based compensation expense as follows: | |||||||||||||||
Cost of sales | $ | 215 | $ | 186 | $ | 877 | $ | 769 | |||||||
Research and development | $ | 569 | $ | 476 | $ | 2,299 | $ | 1,889 | |||||||
Selling, general and administrative | $ | 390 | $ | 368 | $ | 1,664 | $ | 1,552 |
September 30, 2017 | September 24, 2016 | ||||||
ASSETS: | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 20,289 | $ | 20,484 | |||
Short-term marketable securities | 53,892 | 46,671 | |||||
Accounts receivable, | 17,874 | 15,754 | |||||
Inventories | 4,855 | 2,132 | |||||
Vendor non-trade receivables | 17,799 | 13,545 | |||||
Other current assets | 13,936 | 8,283 | |||||
Total current assets | 128,645 | 106,869 | |||||
Long-term marketable securities | 194,714 | 170,430 | |||||
PPE | 33,783 | 27,010 | |||||
Goodwill | 5,717 | 5,414 | |||||
Acquired intangible assets, net | 2,298 | 3,206 | |||||
Other non-current assets | 10,162 | 8,757 | |||||
Total assets | $ | 375,319 | $ | 321,686 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY: | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 49,049 | $ | 37,294 | |||
Accrued expenses | 25,744 | 22,027 | |||||
Deferred revenue | 7,548 | 8,080 | |||||
Commercial paper | 11,977 | 8,105 | |||||
Current portion of long-term debt | 6,496 | 3,500 | |||||
Total current liabilities | 100,814 | 79,006 | |||||
Deferred revenue, non-current | 2,836 | 2,930 | |||||
Long-term debt | 97,207 | 75,427 | |||||
Other non-current liabilities | 40,415 | 36,074 | |||||
Total liabilities | 241,272 | 193,437 | |||||
Commitments and contingencies | |||||||
Shareholders’ equity: | |||||||
Common stock and additional paid-in capital, $0.00001 par value: 12,600,000 shares authorized; 5,126,201 and 5,336,166 shares issued and outstanding, respectively | 35,867 | 31,251 | |||||
Retained earnings | 98,330 | 96,364 | |||||
Accumulated other comprehensive income/(loss) | (150 | ) | 634 | ||||
Total shareholders’ equity | 134,047 | 128,249 | |||||
Total liabilities and shareholders’ equity | $ | 375,319 | $ | 321,686 |
Twelve Months Ended | |||||||
September 30, 2017 | September 24, 2016 | ||||||
Cash and cash equivalents, beginning | $ | 20,484 | $ | 21,120 | |||
Operating activities: | |||||||
Net income | 48,351 | 45,687 | |||||
Adjustments | |||||||
Depreciation and amortization | 10,157 | 10,505 | |||||
Share-based compensation expense | 4,840 | 4,210 | |||||
Deferred income tax expense | 5,966 | 4,938 | |||||
Other | (166 | ) | 486 | ||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable, net | (2,093 | ) | 527 | ||||
Inventories | (2,723 | ) | 217 | ||||
Vendor non-trade receivables | (4,254 | ) | (51 | ) | |||
Other current and non-current assets | (5,318 | ) | 1,055 | ||||
Accounts payable | 9,618 | 1,837 | |||||
Deferred revenue | (626 | ) | (1,554 | ) | |||
Other current and non-current liabilities | (154 | ) | (2,033 | ) | |||
Cash generated by operating activities | 63,598 | 65,824 | |||||
Investing activities: | |||||||
Purchases of marketable securities | (159,486 | ) | (142,428 | ) | |||
Proceeds from maturities of marketable securities | 31,775 | 21,258 | |||||
Proceeds from sales of marketable securities | 94,564 | 90,536 | |||||
Payments made in connection with business acquisitions, net | (329 | ) | (297 | ) | |||
Payments for acquisition of property, plant and equipment | (12,451 | ) | (12,734 | ) | |||
Payments for acquisition of intangible assets | (344 | ) | (814 | ) | |||
Payments for strategic investments, net | (395 | ) | (1,388 | ) | |||
Other | 220 | (110 | ) | ||||
Cash used in investing activities | (46,446 | ) | (45,977 | ) | |||
Financing activities: | |||||||
Proceeds from issuance of common stock | 555 | 495 | |||||
Excess tax benefits from equity awards | 627 | 407 | |||||
Payments for taxes related to net share settlement of equity awards | (1,874 | ) | (1,570 | ) | |||
Payments for dividends and dividend equivalents | (12,769 | ) | (12,150 | ) | |||
Repurchases of common stock | (32,900 | ) | (29,722 | ) | |||
Proceeds from issuance of term debt, net | 28,662 | 24,954 | |||||
Repayments of term debt | (3,500 | ) | (2,500 | ) | |||
Change in commercial paper, net | 3,852 | (397 | ) | ||||
Cash used in financing activities | (17,347 | ) | (20,483 | ) | |||
Increase/(Decrease) in cash and cash equivalents | (195 | ) | (636 | ) | |||
Cash and cash equivalents, end of the period | $ | 20,289 | $ | 20,484 | |||
Supplemental cash flow disclosure: | |||||||
Cash paid for income taxes, net | $ | 11,591 | $ | 10,444 | |||
Cash paid for interest | $ | 2,092 | $ | 1,316 |
Apple Inc. | |||||||||||||||||||||||||||||||||
Q4 2017 Unaudited Summary Data | |||||||||||||||||||||||||||||||||
(Units in thousands, Revenue in millions) | |||||||||||||||||||||||||||||||||
Q4 2017 | Q3 2017 | Q4 2016 | Sequential Change | Year/Year Change | |||||||||||||||||||||||||||||
Revenue | Revenue | Revenue | Revenue | Revenue | |||||||||||||||||||||||||||||
Operating Segments | |||||||||||||||||||||||||||||||||
Americas | $ | 23,099 | $ | 20,376 | $ | 20,229 | 13 | % | 14 | % | |||||||||||||||||||||||
Europe | 13,009 | 10,675 | 10,842 | 22 | % | 20 | % | ||||||||||||||||||||||||||
Greater China | 9,801 | 8,004 | 8,785 | 22 | % | 12 | % | ||||||||||||||||||||||||||
Japan | 3,858 | 3,624 | 4,324 | 6 | % | -11 | % | ||||||||||||||||||||||||||
Rest of Asia Pacific | 2,812 | 2,729 | 2,672 | 3 | % | 5 | % | ||||||||||||||||||||||||||
Total Apple | $ | 52,579 | $ | 45,408 | $ | 46,852 | 16 | % | 12 | % | |||||||||||||||||||||||
Q4 2017 | Q3 2017 | Q4 2016 | Sequential Change | Year/Year Change | |||||||||||||||||||||||||||||
Units | Revenue | Units | Revenue | Units | Revenue | Units | Revenue | Units | Revenue | ||||||||||||||||||||||||
Product Summary | |||||||||||||||||||||||||||||||||
iPhone (1) | 46,677 | $ | 28,846 | 41,026 | $ | 24,846 | 45,513 | $ | 28,160 | 14 | % | 16 | % | 3 | % | 2 | % | ||||||||||||||||
iPad (1) | 10,326 | 4,831 | 11,424 | 4,969 | 9,267 | 4,255 | -10 | % | -3 | % | 11 | % | 14 | % | |||||||||||||||||||
Mac (1) | 5,386 | 7,170 | 4,292 | 5,592 | 4,886 | 5,739 | 25 | % | 28 | % | 10 | % | 25 | % | |||||||||||||||||||
Services (2) | 8,501 | 7,266 | 6,325 | 17 | % | 34 | % | ||||||||||||||||||||||||||
Other Products (1)(3) | 3,231 | 2,735 | 2,373 | 18 | % | 36 | % | ||||||||||||||||||||||||||
Total Apple | $ | 52,579 | $ | 45,408 | $ | 46,852 | 16 | % | 12 | % | |||||||||||||||||||||||
1 | Includes deferrals and amortization of related software upgrade rights and non-software services. | ||||||||||||||||||||||||||||||||
2 | Includes revenue from Digital Content and Services, AppleCare, Apple Pay, licensing and other services. Services revenue in the fourth quarter of 2017 included a favorable one-time adjustment of $640 million due to a change in estimate based on the availability of additional supporting information. | ||||||||||||||||||||||||||||||||
3 | Includes sales of Apple TV, Apple Watch, Beats products, iPod touch and Apple-branded and third-party accessories. |
联系客服